동양금속

비상장계속사업자

DONGYANG METAL CO.,LTD

신래우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양금속

Business Reg. No. 5048600791 · CEO 신래우

I.Investment Overview

Target동양금속 (5048600791)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양금속
영문명DONGYANG METAL CO.,LTD
대표자신래우
사업자등록번호5048600791
법인등록번호1701110466492
설립일2012.07.18
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW128.92021176.12022130.12023106.5202494.92025
영업이익100M KRW3.120217.220225.220232.52024-8.32025
순이익100M KRW1.220214.320222.220230.22024-102025
Item20252024202320222021
자산총계127억원105.4억원117.8억원123.7억원128억원
부채총계85.5억원88.4억원101억원109.1억원117.7억원
자본총계41.5억원16.9억원16.7억원14.6억원10.3억원
매출액94.9억원106.5억원130.1억원176.1억원128.9억원
영업이익-8.3억원2.5억원5.2억원7.2억원3.1억원
순이익-10억원1,907만원2.2억원4.3억원1.2억원

VII.Financial Ratios

FY2025 basis

-8.77%

영업이익률

-10.57%

순이익률

-7.9%

ROA

-24.17%

ROE

205.79%

부채비율

32.7%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양금속 투심보고서 | Alpha Lenz