동양이화

비상장계속사업자

DONGYANG PHYSICAL & CHEMICAL CO., LTD.

이원식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양이화

Business Reg. No. 1268108962 · CEO 이원식

I.Investment Overview

Target동양이화 (1268108962)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양이화
영문명DONGYANG PHYSICAL & CHEMICAL CO., LTD.
대표자이원식
사업자등록번호1268108962
법인등록번호1342110004244
설립일1990.11.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW125.12021130.12022202.32023224.62024305.92025
영업이익100M KRW-3.620210.220220.820231.5202414.82025
순이익100M KRW6.620213.720223.320235.4202414.22025
Item20252024202320222021
자산총계309.5억원255.9억원233억원224.2억원192.6억원
부채총계148.6억원109.1억원91.6억원86.3억원58.4억원
자본총계160.9억원146.8억원141.4억원137.9억원134.2억원
매출액305.9억원224.6억원202.3억원130.1억원125.1억원
영업이익14.8억원1.5억원7,506만원1,731만원-3.6억원
순이익14.2억원5.4억원3.3억원3.7억원6.6억원

VI.Financial Ratios

FY2025 basis

4.85%

영업이익률

4.65%

순이익률

4.59%

ROA

8.84%

ROE

92.38%

부채비율

51.98%

자기자본비율

VII.R&D Activity

Fields 건설/교통 > 철도교통기술 · 재료 > 기타 재료

Keywords 폴리우레탄, 섬유강화 플라스틱, 코일스프링, 전기자동차, 저장성

YearProjectsPapersPatents
2026100
2025100
2024201
2023101
2022100
2021200
2020100
2019000
2018100
2017200
2015000
2013101
2012100
2011100
2010200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양이화 투심보고서 | Alpha Lenz