동양목재

비상장계속사업자

DONGYANG TIMBER CO.,LTD

김창환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동양목재

Business Reg. No. 1378101125 · CEO 김창환

I.Investment Overview

Target동양목재 (1378101125)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동양목재
영문명DONGYANG TIMBER CO.,LTD
대표자김창환
사업자등록번호1378101125
법인등록번호1101110164014
설립일1974.04.24
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW188.92020139.22021163.22022162.5202383.72024
영업이익100M KRW29.7202012.9202117.8202241.920239.12024
순이익100M KRW27.7202012.9202115.7202236.6202316.12024
Item20242023202220212020
자산총계349.7억원382.1억원357.1억원334.7억원314억원
부채총계29.4억원43.9억원51.7억원41.8억원30.5억원
자본총계320.3억원338.2억원305.4억원292.9억원283.5억원
매출액83.7억원162.5억원163.2억원139.2억원188.9억원
영업이익9.1억원41.9억원17.8억원12.9억원29.7억원
순이익16.1억원36.6억원15.7억원12.9억원27.7억원

VII.Financial Ratios

FY2024 basis

10.92%

영업이익률

19.22%

순이익률

4.6%

ROA

5.03%

ROE

9.17%

부채비율

91.6%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동양목재 투심보고서 | Alpha Lenz