동연스틸

비상장계속사업자

dongyeun steel co.,ltd.

추병두

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동연스틸

Business Reg. No. 6068611629 · CEO 추병두

I.Investment Overview

Target동연스틸 (6068611629)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동연스틸
영문명dongyeun steel co.,ltd.
대표자추병두
사업자등록번호6068611629
법인등록번호1801110641737
설립일2008.09.25
종업원수97명

V.Workforce

97

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW966.220211,22520221,089.720231,101.120241,0332025
영업이익100M KRW3.2202130.3202226.4202330.92024132025
순이익100M KRW13.1202131202231.4202330.32024142025
Item20252024202320222021
자산총계674.4억원654.3억원698억원651.1억원574.8억원
부채총계357.4억원350.7억원422.1억원409.8억원364.5억원
자본총계316.9억원303.6억원275.9억원241.3억원210.3억원
매출액1,033억원1,101.1억원1,089.7억원1,225억원966.2억원
영업이익13억원30.9억원26.4억원30.3억원3.2억원
순이익14억원30.3억원31.4억원31억원13.1억원

VII.Financial Ratios

FY2025 basis

1.26%

영업이익률

1.35%

순이익률

2.07%

ROA

4.41%

ROE

112.77%

부채비율

47%

자기자본비율

VIII.R&D Activity

Fields 원자력 > 핵연료/원자력소재 · 재료 > 소성가공/분말 · 기계 > 조선/해양시스템

Keywords 해석, 고부식, 스테인리스강관, 비파괴검사, 무계목강관

YearProjectsPapersPatents
2019100
2018221
2017221
2016300
2015400

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동연스틸 투심보고서 | Alpha Lenz