동영와이케이

비상장계속사업자

DongYoungYK.Co.,Ltd

윤민호, 김성애

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동영와이케이

Business Reg. No. 6178701846 · CEO 윤민호, 김성애

I.Investment Overview

Target동영와이케이 (6178701846)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동영와이케이
영문명DongYoungYK.Co.,Ltd
대표자윤민호, 김성애
사업자등록번호6178701846
법인등록번호1701110763476
설립일2020.04.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.1202110.5202210.7202310.92024112025
영업이익100M KRW5.920216.420226.920236.320246.32025
순이익100M KRW0.92021120220.22023-0.62024-02025
Item20252024202320222021
자산총계207.6억원208.4억원211.7억원210.6억원212.2억원
부채총계197.4억원198.2억원200.9억원200.1억원202.7억원
자본총계10.1억원10.2억원10.8억원10.6억원9.6억원
매출액11억원10.9억원10.7억원10.5억원10.1억원
영업이익6.3억원6.3억원6.9억원6.4억원5.9억원
순이익-298만원-6,251만원2,340만원9,797만원8,671만원

VI.Financial Ratios

FY2025 basis

56.84%

영업이익률

-0.27%

순이익률

-0.01%

ROA

-0.29%

ROE

1,947.79%

부채비율

4.88%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동영와이케이 투심보고서 | Alpha Lenz