동유인베스트먼트

비상장계속사업자

DONGYU INVESTMENT CO.,LTD

이영진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

동유인베스트먼트

Business Reg. No. 2208788770 · CEO 이영진

I.Investment Overview

Target동유인베스트먼트 (2208788770)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명동유인베스트먼트
영문명DONGYU INVESTMENT CO.,LTD
대표자이영진
사업자등록번호2208788770
법인등록번호1101114201200
설립일2009.10.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.7202110.820220.820231.120240.12025
영업이익100M KRW-2.12021-2.82022-7.32023-8.82024-9.82025
순이익100M KRW-176.2202115.8202286.62023-1.1202423.32025
Item20252024202320222021
자산총계665.2억원635.8억원678.3억원865.3억원972.8억원
부채총계482.5억원529.9억원557.7억원854.9억원972.7억원
자본총계182.7억원105.8억원120.6억원10.4억원417만원
매출액1,200만원1.1억원7,777만원10.8억원10.7억원
영업이익-9.8억원-8.8억원-7.3억원-2.8억원-2.1억원
순이익23.3억원-1.1억원86.6억원15.8억원-176.2억원

VI.Financial Ratios

FY2025 basis

-8,149.81%

영업이익률

19,396.55%

순이익률

3.5%

ROA

12.74%

ROE

264.06%

부채비율

27.47%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

동유인베스트먼트 투심보고서 | Alpha Lenz