두하

비상장계속사업자

DOOHACO.LTD

안희철,안덕기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두하

Business Reg. No. 2028139755 · CEO 안희철,안덕기

I.Investment Overview

Target두하 (2028139755)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두하
영문명DOOHACO.LTD
대표자안희철,안덕기
사업자등록번호2028139755
법인등록번호1101110372112
설립일1984.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW466.4202148020224492023443.22024426.52025
영업이익100M KRW4.8202115.5202226.2202321.6202416.72025
순이익100M KRW7.1202110.3202217.120236.4202416.32025
Item20252024202320222021
자산총계688.2억원702.6억원636.2억원626.4억원581.8억원
부채총계407.9억원438.5억원378.6억원385.8억원351.5억원
자본총계280.4억원264.1억원257.6억원240.5억원230.2억원
매출액426.5억원443.2억원449억원480억원466.4억원
영업이익16.7억원21.6억원26.2억원15.5억원4.8억원
순이익16.3억원6.4억원17.1억원10.3억원7.1억원

VI.Financial Ratios

FY2025 basis

3.91%

영업이익률

3.82%

순이익률

2.37%

ROA

5.81%

ROE

145.48%

부채비율

40.74%

자기자본비율

VII.R&D Activity

Keywords 열유동해석

YearProjectsPapersPatents
2013002
2012004
2011100
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두하 투심보고서 | Alpha Lenz