두진아이디

비상장계속사업자

DOOJINID

이선원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두진아이디

Business Reg. No. 1208110102 · CEO 이선원

I.Investment Overview

Target두진아이디 (1208110102)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두진아이디
영문명DOOJINID
대표자이선원
사업자등록번호1208110102
법인등록번호1101110824890
설립일1992.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.8202145.5202259.4202366202471.82025
영업이익100M KRW-10.720212.920228.320234.520247.52025
순이익100M KRW-8.520213.920225.220234.920243.82025
Item20252024202320222021
자산총계324억원334.7억원334.3억원343.7억원345.1억원
부채총계215.3억원229.8억원234.3억원248.9억원254.1억원
자본총계108.7억원104.9억원100억원94.9억원91억원
매출액71.8억원66억원59.4억원45.5억원20.8억원
영업이익7.5억원4.5억원8.3억원2.9억원-10.7억원
순이익3.8억원4.9억원5.2억원3.9억원-8.5억원

VI.Financial Ratios

FY2025 basis

10.44%

영업이익률

5.28%

순이익률

1.17%

ROA

3.49%

ROE

198.1%

부채비율

33.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두진아이디 투심보고서 | Alpha Lenz