두레

비상장계속사업자

doore.co.ltd

하종곤, 김규학

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두레

Business Reg. No. 3908100498 · CEO 하종곤, 김규학

I.Investment Overview

Target두레 (3908100498)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두레
영문명doore.co.ltd
대표자하종곤, 김규학
사업자등록번호3908100498
법인등록번호1801111076074
설립일2017.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW40.7202148.5202244.4202348.2202454.22025
영업이익100M KRW520217.420223.420234.620248.32025
순이익100M KRW12.320210.12022-14.92023-6.920243.12025
Item20252024202320222021
자산총계306.2억원308.5억원304.1억원286.1억원279.6억원
부채총계270.5억원269.6억원258.4억원225.6억원219.2억원
자본총계35.7억원38.8억원45.7억원60.5억원60.4억원
매출액54.2억원48.2억원44.4억원48.5억원40.7억원
영업이익8.3억원4.6억원3.4억원7.4억원5억원
순이익3.1억원-6.9억원-14.9억원1,186만원12.3억원

VI.Financial Ratios

FY2025 basis

15.41%

영업이익률

5.71%

순이익률

1.01%

ROA

8.66%

ROE

756.96%

부채비율

11.67%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두레 투심보고서 | Alpha Lenz