두리에이엠씨대부

비상장계속사업자

DOORIAMCLOAN.CO

김봉영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두리에이엠씨대부

Business Reg. No. 1858601060 · CEO 김봉영

I.Investment Overview

Target두리에이엠씨대부 (1858601060)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두리에이엠씨대부
영문명DOORIAMCLOAN.CO
대표자김봉영
사업자등록번호1858601060
법인등록번호1101116591427
설립일2017.12.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41.3202151.1202260.5202360.4202435.12025
영업이익100M KRW0.420210.920220.620230.920241.92025
순이익100M KRW0.320210.820220.62023020241.92025
Item20252024202320222021
자산총계409.5억원663.5억원853.9억원626억원554.3억원
부채총계321.7억원577.6억원768억원559.2억원491.4억원
자본총계87.8억원85.9억원85.9억원66.7억원62.9억원
매출액35.1억원60.4억원60.5억원51.1억원41.3억원
영업이익1.9억원8,901만원5,643만원8,560만원4,135만원
순이익1.9억원60만원5,640만원7,989만원3,354만원

VI.Financial Ratios

FY2025 basis

5.39%

영업이익률

5.38%

순이익률

0.46%

ROA

2.15%

ROE

366.42%

부채비율

21.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두리에이엠씨대부 투심보고서 | Alpha Lenz