두리가이노베이션

비상장계속사업자

DOORIGA INNOVATIONS CO.,LTD.

손준성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두리가이노베이션

Business Reg. No. 2118833507 · CEO 손준성

I.Investment Overview

Target두리가이노베이션 (2118833507)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두리가이노베이션
영문명DOORIGA INNOVATIONS CO.,LTD.
대표자손준성
사업자등록번호2118833507
법인등록번호1101114189464
설립일2009.10.05
종업원수24명

V.Workforce

24

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW134.52021135.12022193.22023178.82024188.62025
영업이익100M KRW0.520215202214.320237.820245.52025
순이익100M KRW-120211.720226.320231.520241.52025
Item20252024202320222021
자산총계222.8억원229.7억원230.8억원228.8억원219.7억원
부채총계146.7억원155.2억원157.8억원162.1억원154.7억원
자본총계76.1억원74.6억원73.1억원66.7억원65억원
매출액188.6억원178.8억원193.2억원135.1억원134.5억원
영업이익5.5억원7.8억원14.3억원5억원4,526만원
순이익1.5억원1.5억원6.3억원1.7억원-1억원

VII.Financial Ratios

FY2025 basis

2.91%

영업이익률

0.8%

순이익률

0.68%

ROA

1.99%

ROE

192.86%

부채비율

34.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두리가이노베이션 투심보고서 | Alpha Lenz