두손비앤아이

비상장계속사업자

doosonbni.Co.Ltd

이남승

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두손비앤아이

Business Reg. No. 4128146381 · CEO 이남승

I.Investment Overview

Target두손비앤아이 (4128146381)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두손비앤아이
영문명doosonbni.Co.Ltd
대표자이남승
사업자등록번호4128146381
법인등록번호2055110035271
설립일2012.11.09
종업원수3명

V.Workforce

3

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.8202239.42023115.22024369.12025
영업이익100M KRW-81.52021-86.62022-26.2202340.3202462.42025
순이익100M KRW-140.32021-162.12022-1022023-43.72024129.82025
Item20252024202320222021
자산총계1,931.1억원1,578.5억원1,236.9억원1,378.1억원1,159.8억원
부채총계2,530.1억원2,047.7억원1,662.4억원1,701.5억원1,321.1억원
자본총계-598.9억원-469.1억원-425.5억원-323.4억원-161.3억원
매출액369.1억원115.2억원39.4억원7.8억원
영업이익62.4억원40.3억원-26.2억원-86.6억원-81.5억원
순이익129.8억원-43.7억원-102억원-162.1억원-140.3억원

VII.Financial Ratios

FY2025 basis

16.89%

영업이익률

35.17%

순이익률

6.72%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두손비앤아이 투심보고서 | Alpha Lenz