두원공조

비상장계속사업자

Doowon Climate Control.co.,Ltd

성기천

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두원공조

Business Reg. No. 3128109408 · CEO 성기천

I.Investment Overview

Target두원공조 (3128109408)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두원공조
영문명Doowon Climate Control.co.,Ltd
대표자성기천
사업자등록번호3128109408
법인등록번호1348110012386
설립일1989.02.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW8,841.1202111,456.2202213,492.1202313,284.9202413,178.52025
영업이익100M KRW295.220214282022541.42023613.72024611.82025
순이익100M KRW350.12021464.720225742023687.22024709.52025
Item20252024202320222021
자산총계4,917.4억원4,977.7억원4,619억원4,136.9억원3,469.6억원
부채총계1,099.5억원1,775.2억원2,054.3억원2,103.3억원1,850.6억원
자본총계3,818억원3,202.6억원2,564.7억원2,033.6억원1,618.9억원
매출액13,178.5억원13,284.9억원13,492.1억원11,456.2억원8,841.1억원
영업이익611.8억원613.7억원541.4억원428억원295.2억원
순이익709.5억원687.2억원574억원464.7억원350.1억원

VI.Financial Ratios

FY2025 basis

4.64%

영업이익률

5.38%

순이익률

14.43%

ROA

18.58%

ROE

28.8%

부채비율

77.64%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 냉난방시스템, 전기버스, 히트펌프 시스템, 잠열, 증발기

YearProjectsPapersPatents
2023002
2022002
2021000
2020103
2019102
2018110
2017135
2016121
2015140
2014100
2012002
2011100
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두원공조 투심보고서 | Alpha Lenz