두원

비상장계속사업자

DOOWON CO.,LTD

서문수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두원

Business Reg. No. 1358129471 · CEO 서문수

I.Investment Overview

Target두원 (1358129471)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두원
영문명DOOWON CO.,LTD
대표자서문수
사업자등록번호1358129471
법인등록번호1345110031283
설립일1994.01.14
종업원수29명

V.Workforce

29

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.82021131.820221292023126.52024128.22025
영업이익100M KRW-6.52021-5.120221.820234.6202452025
순이익100M KRW-8.92021520220.120230.1202462025
Item20252024202320222021
자산총계188.6억원158.8억원157.5억원151.9억원139.9억원
부채총계117.5억원116.9억원115.8억원110.2억원103.3억원
자본총계71.1억원41.9억원41.7억원41.6억원36.6억원
매출액128.2억원126.5억원129억원131.8억원106.8억원
영업이익5억원4.6억원1.8억원-5.1억원-6.5억원
순이익6억원1,410만원853만원5억원-8.9억원

VII.Financial Ratios

FY2025 basis

3.9%

영업이익률

4.71%

순이익률

3.2%

ROA

8.5%

ROE

165.3%

부채비율

37.69%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 중전기기

Keywords 전기화재, 전류, 인쇄회로기판, 목업, 센서

YearProjectsPapersPatents
2024100
2023200
2022100
2021001
2020101
2019123
2018103
2017112
2016111
2015100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두원 투심보고서 | Alpha Lenz