두원계전

비상장계속사업자

DOOWON INSTRUMENTS & POWER CO.,LTD

당병모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두원계전

Business Reg. No. 1318147249 · CEO 당병모

I.Investment Overview

Target두원계전 (1318147249)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두원계전
영문명DOOWON INSTRUMENTS & POWER CO.,LTD
대표자당병모
사업자등록번호1318147249
법인등록번호1201110176223
설립일1998.09.10
종업원수14명

V.Workforce

14

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59.92020136.62022136.82023186.22024198.82025
영업이익100M KRW-49.220201020224.320237.520246.72025
순이익100M KRW-70.320207.420220.420234.120243.62025
Item20252024202320222020
자산총계164.8억원181.1억원160.9억원152.7억원112.5억원
부채총계100.4억원120.1억원104.1억원96.4억원79.9억원
자본총계64.4억원61.1억원56.8억원56.4억원32.6억원
매출액198.8억원186.2억원136.8억원136.6억원59.9억원
영업이익6.7억원7.5억원4.3억원10억원-49.2억원
순이익3.6억원4.1억원3,567만원7.4억원-70.3억원

VII.Financial Ratios

FY2025 basis

3.35%

영업이익률

1.83%

순이익률

2.2%

ROA

5.64%

ROE

155.85%

부채비율

39.09%

자기자본비율

VIII.R&D Activity

Fields 건설/교통 > 기타 건설/교통

Keywords 변환효율, 태양광, 센서, 와이어

YearProjectsPapersPatents
2015020
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두원계전 투심보고서 | Alpha Lenz