두원하이스틸

비상장계속사업자

DOOWONHIGHSTEEL CO.,LTD.

박태수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두원하이스틸

Business Reg. No. 6068616342 · CEO 박태수

I.Investment Overview

Target두원하이스틸 (6068616342)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두원하이스틸
영문명DOOWONHIGHSTEEL CO.,LTD.
대표자박태수
사업자등록번호6068616342
법인등록번호1801110669052
설립일2009.04.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW270.32021302.32022440.82023442.32024378.52025
영업이익100M KRW12.4202118.5202227.3202316.42024-15.62025
순이익100M KRW9.8202110.6202213.12023-6.32024-18.72025
Item20252024202320222021
자산총계513.2억원462.1억원410.8억원388.9억원162.3억원
부채총계415.3억원365.8억원308.2억원299.3억원114.1억원
자본총계97.8억원96.3억원102.6억원89.5억원48.2억원
매출액378.5억원442.3억원440.8억원302.3억원270.3억원
영업이익-15.6억원16.4억원27.3억원18.5억원12.4억원
순이익-18.7억원-6.3억원13.1억원10.6억원9.8억원

VI.Financial Ratios

FY2025 basis

-4.13%

영업이익률

-4.95%

순이익률

-3.65%

ROA

-19.14%

ROE

424.51%

부채비율

19.07%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두원하이스틸 투심보고서 | Alpha Lenz