두우해운

비상장계속사업자

DOOWOO SHIPPING CO.LTD.

이상조

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두우해운

Business Reg. No. 2018144497 · CEO 이상조

I.Investment Overview

Target두우해운 (2018144497)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두우해운
영문명DOOWOO SHIPPING CO.LTD.
대표자이상조
사업자등록번호2018144497
법인등록번호1101110539530
설립일1987.09.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW462.82021753.12022587.32023495.92024497.22025
영업이익100M KRW112.42021218.92022121.5202352.9202440.72025
순이익100M KRW94.92021181.52022112.8202382.9202455.12025
Item20252024202320222021
자산총계503.2억원522.8억원567.2억원580억원384.3억원
부채총계164.5억원198.3억원274.6억원298.2억원284억원
자본총계338.8억원324.5억원292.6억원281.7억원100.3억원
매출액497.2억원495.9억원587.3억원753.1억원462.8억원
영업이익40.7억원52.9억원121.5억원218.9억원112.4억원
순이익55.1억원82.9억원112.8억원181.5억원94.9억원

VI.Financial Ratios

FY2025 basis

8.18%

영업이익률

11.08%

순이익률

10.95%

ROA

16.27%

ROE

48.54%

부채비율

67.32%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두우해운 투심보고서 | Alpha Lenz