두우리

비상장계속사업자

DOOWOORI

유태준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두우리

Business Reg. No. 3128168504 · CEO 유태준

I.Investment Overview

Target두우리 (3128168504)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두우리
영문명DOOWOORI
대표자유태준
사업자등록번호3128168504
법인등록번호1615110064132
설립일2004.04.20
종업원수30명

V.Workforce

30

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW212.32021234.32022253.92023251.32024267.82025
영업이익100M KRW2.920215.42022620235.120246.82025
순이익100M KRW0.22021120220.920230.920242.12025
Item20252024202320222021
자산총계192.1억원184.2억원159.4억원159.2억원159.6억원
부채총계139.8억원134억원110.1억원110.8억원112.2억원
자본총계52.4억원50.2억원49.3억원48.4억원47.4억원
매출액267.8억원251.3억원253.9억원234.3억원212.3억원
영업이익6.8억원5.1억원6억원5.4억원2.9억원
순이익2.1억원9,352만원9,168만원1억원1,722만원

VII.Financial Ratios

FY2025 basis

2.55%

영업이익률

0.8%

순이익률

1.12%

ROA

4.1%

ROE

266.79%

부채비율

27.26%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두우리 투심보고서 | Alpha Lenz