두양종합건설

비상장계속사업자

Dooyang Construction Co.,Ltd

이승재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두양종합건설

Business Reg. No. 6138117359 · CEO 이승재

I.Investment Overview

Target두양종합건설 (6138117359)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두양종합건설
영문명Dooyang Construction Co.,Ltd
대표자이승재
사업자등록번호6138117359
법인등록번호1911110016599
설립일1999.02.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW75.3202161.3202286.62023299.32024137.52025
영업이익100M KRW4.32021-10.82022-5.7202349.62024-30.22025
순이익100M KRW7.520210.9202217.6202326920245.52025
Item20252024202320222021
자산총계2,869.5억원2,093.8억원1,726.6억원1,399.5억원1,196억원
부채총계2,351.2억원1,696.1억원1,571억원1,261.6억원1,036.1억원
자본총계518.2억원397.7억원155.6억원137.9억원159.9억원
매출액137.5억원299.3억원86.6억원61.3억원75.3억원
영업이익-30.2억원49.6억원-5.7억원-10.8억원4.3억원
순이익5.5억원269억원17.6억원9,359만원7.5억원

VI.Financial Ratios

FY2025 basis

-21.98%

영업이익률

3.97%

순이익률

0.19%

ROA

1.05%

ROE

453.7%

부채비율

18.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두양종합건설 투심보고서 | Alpha Lenz