도스코

비상장계속사업자

DOSKO CO. LTD

조성대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도스코

Business Reg. No. 1348123737 · CEO 조성대

I.Investment Overview

Target도스코 (1348123737)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도스코
영문명DOSKO CO. LTD
대표자조성대
사업자등록번호1348123737
법인등록번호1350110046041
설립일1995.03.23
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW143.72021164.820221212023112.92024104.52025
영업이익100M KRW11.7202122.620226.720235.3202410.62025
순이익100M KRW10.7202116.920223.120233.220246.52025
Item20252024202320222021
자산총계260억원265.7억원276.2억원292.2억원289.4억원
부채총계152.9억원155.7억원167.5억원168.8억원161.5억원
자본총계107.2억원110억원108.6억원123.4억원127.9억원
매출액104.5억원112.9억원121억원164.8억원143.7억원
영업이익10.6억원5.3억원6.7억원22.6억원11.7억원
순이익6.5억원3.2억원3.1억원16.9억원10.7억원

VII.Financial Ratios

FY2025 basis

10.18%

영업이익률

6.27%

순이익률

2.52%

ROA

6.11%

ROE

142.63%

부채비율

41.21%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도스코 투심보고서 | Alpha Lenz