더블이엔엠

비상장계속사업자

DOUBLEENM

박효창,황성배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더블이엔엠

Business Reg. No. 3608102286 · CEO 박효창,황성배

I.Investment Overview

Target더블이엔엠 (3608102286)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더블이엔엠
영문명DOUBLEENM
대표자박효창,황성배
사업자등록번호3608102286
법인등록번호1614110053103
설립일2021.08.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.6202128.7202234.5202333.7202428.42025
영업이익100M KRW-3.22021-4.92022-3.72023-4.12024-5.92025
순이익100M KRW-4.82021-11.72022-142023-14.82024-13.22025
Item20252024202320222021
자산총계257.4억원263억원269.1억원273.6억원279.5억원
부채총계12.4억원208.8억원200억원190.5억원184.8억원
자본총계245억원54.2억원69억원83억원94.7억원
매출액28.4억원33.7억원34.5억원28.7억원3.6억원
영업이익-5.9억원-4.1억원-3.7억원-4.9억원-3.2억원
순이익-13.2억원-14.8억원-14억원-11.7억원-4.8억원

VI.Financial Ratios

FY2025 basis

-20.88%

영업이익률

-46.61%

순이익률

-5.14%

ROA

-5.4%

ROE

5.06%

부채비율

95.19%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더블이엔엠 투심보고서 | Alpha Lenz