더불정보기술

비상장계속사업자

DOUBUL Co.,Ltd.

이기훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

더불정보기술

Business Reg. No. 1068610377 · CEO 이기훈

I.Investment Overview

Target더불정보기술 (1068610377)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명더불정보기술
영문명DOUBUL Co.,Ltd.
대표자이기훈
사업자등록번호1068610377
법인등록번호1101112525975
설립일2002.05.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW594.22021600.42022639.12023811.520241,276.52025
영업이익100M KRW137.9202186.2202288.32023116.12024135.12025
순이익100M KRW107.6202164.6202286.7202384.92024111.62025
Item20252024202320222021
자산총계768.4억원552.4억원477억원402.3억원362.6억원
부채총계247.1억원140.9억원150.2억원162.1억원186.8억원
자본총계521.3억원411.4억원326.8억원240.2억원175.8억원
매출액1,276.5억원811.5억원639.1억원600.4억원594.2억원
영업이익135.1억원116.1억원88.3억원86.2억원137.9억원
순이익111.6억원84.9억원86.7억원64.6억원107.6억원

VI.Financial Ratios

FY2025 basis

10.59%

영업이익률

8.75%

순이익률

14.53%

ROA

21.42%

ROE

47.39%

부채비율

67.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

더불정보기술 투심보고서 | Alpha Lenz