도원이엔씨

비상장계속사업자

Dowon E&C Co.,LTD

성우종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도원이엔씨

Business Reg. No. 3108106180 · CEO 성우종

I.Investment Overview

Target도원이엔씨 (3108106180)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도원이엔씨
영문명Dowon E&C Co.,LTD
대표자성우종
사업자등록번호3108106180
법인등록번호1614110002267
설립일1993.01.01
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,344.820211,503.820221,500.820231,832.420242,505.92025
영업이익100M KRW36202141.8202251.6202312.3202450.92025
순이익100M KRW37.3202149.3202272.6202330.8202449.62025
Item20252024202320222021
자산총계1,219.8억원1,077.5억원954.5억원818.8억원821.3억원
부채총계729.6억원621.7억원514.8억원435.8억원469.8억원
자본총계490.2억원455.8억원439.8억원382.9억원351.4억원
매출액2,505.9억원1,832.4억원1,500.8억원1,503.8억원1,344.8억원
영업이익50.9억원12.3억원51.6억원41.8억원36억원
순이익49.6억원30.8억원72.6억원49.3억원37.3억원

VII.Financial Ratios

FY2025 basis

2.03%

영업이익률

1.98%

순이익률

4.07%

ROA

10.12%

ROE

148.85%

부채비율

40.18%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도원이엔씨 투심보고서 | Alpha Lenz