도원투자개발

비상장계속사업자

DOWON Investment Developmet CO., LTD

이동경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도원투자개발

Business Reg. No. 5028637292 · CEO 이동경

I.Investment Overview

Target도원투자개발 (5028637292)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도원투자개발
영문명DOWON Investment Developmet CO., LTD
대표자이동경
사업자등록번호5028637292
법인등록번호1701110547911
설립일2014.11.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW75202191.1202274.6202378.52024106.82025
영업이익100M KRW-17.6202138.420229.4202324.32024472025
순이익100M KRW10.320216.52022-41.720232.22024122025
Item20252024202320222021
자산총계1,872.2억원1,841.3억원1,448.8억원1,492.2억원1,496.6억원
부채총계843.4억원824.5억원909.4억원911.2억원922.1억원
자본총계1,028.9억원1,016.8억원539.4억원581.1억원574.6억원
매출액106.8억원78.5억원74.6억원91.1억원75억원
영업이익47억원24.3억원9.4억원38.4억원-17.6억원
순이익12억원2.2억원-41.7억원6.5억원10.3억원

VI.Financial Ratios

FY2025 basis

43.97%

영업이익률

11.27%

순이익률

0.64%

ROA

1.17%

ROE

81.97%

부채비율

54.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도원투자개발 투심보고서 | Alpha Lenz