도원강릉개발

비상장계속사업자

DOWONGANGNEUNG DEVELOPMENT

이병권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도원강릉개발

Business Reg. No. 8998602019 · CEO 이병권

I.Investment Overview

Target도원강릉개발 (8998602019)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도원강릉개발
영문명DOWONGANGNEUNG DEVELOPMENT
대표자이병권
사업자등록번호8998602019
법인등록번호1101117720934
설립일2020.12.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW16.62025
영업이익100M KRW-54.32021-43.52022-10.12023-7.2202429.32025
순이익100M KRW-64.42021-80.32022-90.62023-73.32024182025
Item20252024202320222021
자산총계691.8억원618.5억원568.5억원524.8억원549.9억원
부채총계1,014.6억원923.3억원799.9억원665.7억원611.2억원
자본총계-322.8억원-304.8억원-231.4억원-140.8억원-61.3억원
매출액16.6억원
영업이익29.3억원-7.2억원-10.1억원-43.5억원-54.3억원
순이익18억원-73.3억원-90.6억원-80.3억원-64.4억원

VI.Financial Ratios

FY2025 basis

176.72%

영업이익률

108.65%

순이익률

2.61%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도원강릉개발 투심보고서 | Alpha Lenz