도영운수

비상장계속사업자

DOYOUNG TRANS

김명화

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

도영운수

Business Reg. No. 1318167565 · CEO 김명화

I.Investment Overview

Target도영운수 (1318167565)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명도영운수
영문명DOYOUNG TRANS
대표자김명화
사업자등록번호1318167565
법인등록번호1246110266632
설립일2001.10.24
종업원수106명

V.Workforce

106

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW125.82021145.12022152.52023154.42024164.82025
영업이익100M KRW-0.22021-2.52022-0.320233.420242.32025
순이익100M KRW-4.82021-6.62022-3.820230.220242.32025
Item20252024202320222021
자산총계79.5억원71.1억원60.8억원62.6억원63.2억원
부채총계71.8억원65.7억원55.7억원53.6억원47.7억원
자본총계7.7억원5.4억원5.2억원8.9억원15.5억원
매출액164.8억원154.4억원152.5억원145.1억원125.8억원
영업이익2.3억원3.4억원-2,734만원-2.5억원-2,077만원
순이익2.3억원1,955만원-3.8억원-6.6억원-4.8억원

VII.Financial Ratios

FY2025 basis

1.42%

영업이익률

1.4%

순이익률

2.91%

ROA

30.17%

ROE

936.72%

부채비율

9.65%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

도영운수 투심보고서 | Alpha Lenz