드래곤팰리스

비상장계속사업자

dragonpalace

용치우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드래곤팰리스

Business Reg. No. 2488802423 · CEO 용치우

I.Investment Overview

Target드래곤팰리스 (2488802423)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드래곤팰리스
영문명dragonpalace
대표자용치우
사업자등록번호2488802423
법인등록번호1345110533940
설립일2021.08.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1.3202110.3202218.1202313.5202414.92025
영업이익100M KRW-0.42021-3.12022420234.520246.72025
순이익100M KRW-0.92021-162022-20.420231.620241.22025
Item20252024202320222021
자산총계612.4억원612.8억원608.9억원421.3억원287.5억원
부채총계450.5억원452.1억원449.7억원433.3억원283.5억원
자본총계161.9억원160.7억원159.2억원-12억원4억원
매출액14.9억원13.5억원18.1억원10.3억원1.3억원
영업이익6.7억원4.5억원4억원-3.1억원-3,889만원
순이익1.2억원1.6억원-20.4억원-16억원-8,541만원

VI.Financial Ratios

FY2025 basis

44.92%

영업이익률

7.77%

순이익률

0.19%

ROA

0.71%

ROE

278.24%

부채비율

26.44%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드래곤팰리스 투심보고서 | Alpha Lenz