디알씨티에스

비상장계속사업자

DRCTS Co., Ltd.

김완강

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디알씨티에스

Business Reg. No. 2208786374 · CEO 김완강

I.Investment Overview

Target디알씨티에스 (2208786374)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디알씨티에스
영문명DRCTS Co., Ltd.
대표자김완강
사업자등록번호2208786374
법인등록번호1101114150465
설립일2010.08.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW386.72021515.22022460.82023453.42024565.52025
영업이익100M KRW9.3202132.5202224.2202330.62024232025
순이익100M KRW11.1202132.6202220202324.2202423.92025
Item20252024202320222021
자산총계267.2억원236.5억원215.6억원193.5억원138.5억원
부채총계85억원76.2억원78.5억원75.4억원52억원
자본총계182.2억원160.3억원137.2억원118.1억원86.5억원
매출액565.5억원453.4억원460.8억원515.2억원386.7억원
영업이익23억원30.6억원24.2억원32.5억원9.3억원
순이익23.9억원24.2억원20억원32.6억원11.1억원

VI.Financial Ratios

FY2025 basis

4.06%

영업이익률

4.22%

순이익률

8.93%

ROA

13.1%

ROE

46.67%

부채비율

68.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디알씨티에스 투심보고서 | Alpha Lenz