드림

비상장계속사업자

Dream Corporation

박시희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림

Business Reg. No. 1248191688 · CEO 박시희

I.Investment Overview

Target드림 (1248191688)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림
영문명Dream Corporation
대표자박시희
사업자등록번호1248191688
법인등록번호1358110077488
설립일2002.01.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW283.22021234.62022216.920232572024200.52025
영업이익100M KRW9.920214.42022-6.2202320.5202410.12025
순이익100M KRW14.9202112022-6.1202317.220248.82025
Item20252024202320222021
자산총계125억원117.7억원122.2억원136.3억원112억원
부채총계74.1억원71.6억원93.3억원101.3억원76.2억원
자본총계50.9억원46.1억원28.9억원35억원35.8억원
매출액200.5억원257억원216.9억원234.6억원283.2억원
영업이익10.1억원20.5억원-6.2억원4.4억원9.9억원
순이익8.8억원17.2억원-6.1억원1억원14.9억원

VI.Financial Ratios

FY2025 basis

5.02%

영업이익률

4.4%

순이익률

7.05%

ROA

17.32%

ROE

145.49%

부채비율

40.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드림 투심보고서 | Alpha Lenz