드림씨앤비

비상장계속사업자

DREAM C&B

박형관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림씨앤비

Business Reg. No. 1278648128 · CEO 박형관

I.Investment Overview

Target드림씨앤비 (1278648128)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림씨앤비
영문명DREAM C&B
대표자박형관
사업자등록번호1278648128
법인등록번호2802110121976
설립일2013.03.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW399.42021457.62022483.42023530.82024471.52025
영업이익100M KRW0.520217.820222.920231.52024-22.72025
순이익100M KRW0.720216.420222.920232.52024-23.62025
Item20252024202320222021
자산총계152.8억원161.4억원124.8억원121.6억원103.8억원
부채총계142.4억원127.4억원93.4억원93억원81.2억원
자본총계10.4억원33.9억원31.4억원28.6억원22.6억원
매출액471.5억원530.8억원483.4억원457.6억원399.4억원
영업이익-22.7억원1.5억원2.9억원7.8억원5,151만원
순이익-23.6억원2.5억원2.9억원6.4억원6,602만원

VI.Financial Ratios

FY2025 basis

-4.81%

영업이익률

-5%

순이익률

-15.42%

ROA

-226.88%

ROE

1,371.52%

부채비율

6.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드림씨앤비 투심보고서 | Alpha Lenz