드림디엔씨

비상장계속사업자

DREAM D&C

김용재

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림디엔씨

Business Reg. No. 4098190635 · CEO 김용재

I.Investment Overview

Target드림디엔씨 (4098190635)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림디엔씨
영문명DREAM D&C
대표자김용재
사업자등록번호4098190635
법인등록번호2001110224736
설립일2006.04.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW6.220214.520225.720235.720246.32025
영업이익100M KRW-3.12021-0.62022220232.120240.62025
순이익100M KRW-8.12021-15.820225.92023-3.720244.22025
Item20252024202320222021
자산총계284.8억원285.9억원142.6억원145.1억원156.3억원
부채총계143.7억원140.6억원136.1억원154.4억원149.8억원
자본총계141.1억원145.3억원6.5억원-9.4억원6.5억원
매출액6.3억원5.7억원5.7억원4.5억원6.2억원
영업이익5,901만원2.1억원2억원-5,923만원-3.1억원
순이익4.2억원-3.7억원5.9억원-15.8억원-8.1억원

VI.Financial Ratios

FY2025 basis

9.35%

영업이익률

66.62%

순이익률

1.48%

ROA

2.98%

ROE

101.8%

부채비율

49.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드림디엔씨 투심보고서 | Alpha Lenz