드림기업

비상장계속사업자

Dream Enterprice co.ltd

임범수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림기업

Business Reg. No. 3148176112 · CEO 임범수

I.Investment Overview

Target드림기업 (3148176112)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림기업
영문명Dream Enterprice co.ltd
대표자임범수
사업자등록번호3148176112
법인등록번호1601110193914
설립일2005.07.25
종업원수4명

V.Workforce

4

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW73.8202047.8202236.4202314.220240.62025
영업이익100M KRW3.72020-1.32022-52023-3.520245.52025
순이익100M KRW1.52020-2.62022-9.22023-7.320248.62025
Item20252024202320222020
자산총계140.8억원139.7억원150.5억원173.2억원193억원
부채총계80.2억원70.5억원74.1억원87.6억원69.6억원
자본총계60.6억원69.2억원76.5억원85.6억원123.4억원
매출액6,389만원14.2억원36.4억원47.8억원73.8억원
영업이익5.5억원-3.5억원-5억원-1.3억원3.7억원
순이익8.6억원-7.3억원-9.2억원-2.6억원1.5억원

VII.Financial Ratios

FY2025 basis

854.53%

영업이익률

1,340.38%

순이익률

6.08%

ROA

14.13%

ROE

132.36%

부채비율

43.04%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드림기업 투심보고서 | Alpha Lenz