드림메탈

비상장계속사업자

Dream Metal

최창원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림메탈

Business Reg. No. 5148190183 · CEO 최창원

I.Investment Overview

Target드림메탈 (5148190183)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림메탈
영문명Dream Metal
대표자최창원
사업자등록번호5148190183
법인등록번호1701110507824
설립일2017.12.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW537.72021674.92022664.22023522.92024442.52025
영업이익100M KRW5.320219.520224.820232.4202472025
순이익100M KRW5.82021720221.320230.820240.42025
Item20252024202320222021
자산총계145.7억원155.7억원140.8억원84.7억원68.7억원
부채총계129.6억원140억원126억원71.1억원62.2억원
자본총계16.1억원15.7억원14.8억원13.6억원6.6억원
매출액442.5억원522.9억원664.2억원674.9억원537.7억원
영업이익7억원2.4억원4.8억원9.5억원5.3억원
순이익4,375만원8,381만원1.3억원7억원5.8억원

VI.Financial Ratios

FY2025 basis

1.58%

영업이익률

0.1%

순이익률

0.3%

ROA

2.72%

ROE

804.08%

부채비율

11.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드림메탈 투심보고서 | Alpha Lenz