드림미래

비상장계속사업자

Dream Mirae Corp.

김민현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림미래

Business Reg. No. 2098157792 · CEO 김민현

I.Investment Overview

Target드림미래 (2098157792)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림미래
영문명Dream Mirae Corp.
대표자김민현
사업자등록번호2098157792
법인등록번호1101115001980
설립일2012.11.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW3.620214.320224.820234.920243.12025
영업이익100M KRW2.120212.920223.320233.320241.22025
순이익100M KRW-0.72021-0.72022-22023-1.32024-2.72025
Item20252024202320222021
자산총계228억원228.8억원188.6억원182.1억원182.6억원
부채총계202.9억원201억원189.7억원181.2억원181억원
자본총계25.1억원27.8억원-1.1억원8,382만원1.5억원
매출액3.1억원4.9억원4.8억원4.3억원3.6억원
영업이익1.2억원3.3억원3.3억원2.9억원2.1억원
순이익-2.7억원-1.3억원-2억원-7,074만원-7,241만원

VI.Financial Ratios

FY2025 basis

37.88%

영업이익률

-87.64%

순이익률

-1.2%

ROA

-10.87%

ROE

808.52%

부채비율

11.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드림미래 투심보고서 | Alpha Lenz