드림스틸

비상장계속사업자

DREAM STEEL Inc

장문석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림스틸

Business Reg. No. 1198164933 · CEO 장문석

I.Investment Overview

Target드림스틸 (1198164933)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림스틸
영문명DREAM STEEL Inc
대표자장문석
사업자등록번호1198164933
법인등록번호1101112760844
설립일2003.04.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW829.22021670.82022468.92023343.52024252.92025
영업이익100M KRW65.220213.920223.32023-0.620242.82025
순이익100M KRW53.920213.420225.920231.32024-0.52025
Item20252024202320222021
자산총계128.3억원136.5억원159.6억원161.2억원187.7억원
부채총계5.3억원10억원31.5억원35.9억원62.9억원
자본총계123억원126.5억원128.2억원125.2억원124.9억원
매출액252.9억원343.5억원468.9억원670.8억원829.2억원
영업이익2.8억원-5,770만원3.3억원3.9억원65.2억원
순이익-4,781만원1.3억원5.9억원3.4억원53.9억원

VI.Financial Ratios

FY2025 basis

1.11%

영업이익률

-0.19%

순이익률

-0.37%

ROA

-0.39%

ROE

4.33%

부채비율

95.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.