드림메디

비상장계속사업자

Dreammedi(Ltd)

이한일

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림메디

Business Reg. No. 5148184662 · CEO 이한일

I.Investment Overview

Target드림메디 (5148184662)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림메디
영문명Dreammedi(Ltd)
대표자이한일
사업자등록번호5148184662
법인등록번호1701110479817
설립일2012.12.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19.8202119.8202219.6202318.9202419.12025
영업이익100M KRW7.720219.720228.920237.520248.92025
순이익100M KRW-15.42021420221.12023-1.420242.32025
Item20252024202320222021
자산총계250.7억원248억원249.1억원247.3억원247.5억원
부채총계210.9억원210.5억원209억원207.1억원210.1억원
자본총계39.7억원37.5억원40.1억원40.2억원37.4억원
매출액19.1억원18.9억원19.6억원19.8억원19.8억원
영업이익8.9억원7.5억원8.9억원9.7억원7.7억원
순이익2.3억원-1.4억원1.1억원4억원-15.4억원

VI.Financial Ratios

FY2025 basis

46.58%

영업이익률

11.87%

순이익률

0.9%

ROA

5.7%

ROE

530.75%

부채비율

15.85%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드림메디 투심보고서 | Alpha Lenz