꿈꾸는이상

비상장계속사업자

Dreams of leesang

이승호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

꿈꾸는이상

Business Reg. No. 2098154010 · CEO 이승호

I.Investment Overview

Target꿈꾸는이상 (2098154010)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명꿈꾸는이상
영문명Dreams of leesang
대표자이승호
사업자등록번호2098154010
법인등록번호1101114670611
설립일2011.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW144.52021188.320221892023180.22024219.12025
영업이익100M KRW13.1202144.4202238.72023302024-37.72025
순이익100M KRW6.6202130.5202222.2202313.62024-52.62025
Item20252024202320222021
자산총계755.1억원704.1억원443.9억원384억원353.5억원
부채총계671억원567.3억원320.7억원283억원283억원
자본총계84.2억원136.8억원123.2억원101억원70.5억원
매출액219.1억원180.2억원189억원188.3억원144.5억원
영업이익-37.7억원30억원38.7억원44.4억원13.1억원
순이익-52.6억원13.6억원22.2억원30.5억원6.6억원

VI.Financial Ratios

FY2025 basis

-17.19%

영업이익률

-24.02%

순이익률

-6.97%

ROA

-62.51%

ROE

797.09%

부채비율

11.15%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

꿈꾸는이상 투심보고서 | Alpha Lenz