드림안전씨스템

비상장계속사업자

DREAMSECURITYSYSTEM

이재휴

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

드림안전씨스템

Business Reg. No. 1248626955 · CEO 이재휴

I.Investment Overview

Target드림안전씨스템 (1248626955)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명드림안전씨스템
영문명DREAMSECURITYSYSTEM
대표자이재휴
사업자등록번호1248626955
법인등록번호1358110110080
설립일2004.12.07
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2072021206.52022235.62023248.720242302025
영업이익100M KRW0.42021-3.120220.220230.22024-3.62025
순이익100M KRW0.72021-2.32022120230.52024-3.12025
Item20252024202320222021
자산총계28.7억원33.7억원31.7억원27.7억원29.3억원
부채총계17.1억원19.1억원17.6억원14.5억원13.9억원
자본총계11.5억원14.6억원14.1억원13.1억원15.5억원
매출액230억원248.7억원235.6억원206.5억원207억원
영업이익-3.6억원2,272만원2,111만원-3.1억원4,258만원
순이익-3.1억원5,052만원9,523만원-2.3억원7,283만원

VII.Financial Ratios

FY2025 basis

-1.55%

영업이익률

-1.33%

순이익률

-10.66%

ROA

-26.48%

ROE

148.56%

부채비율

40.23%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

드림안전씨스템 투심보고서 | Alpha Lenz