디에스이앤씨

비상장계속사업자

DS E&C Co.,Ltd

손정훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에스이앤씨

Business Reg. No. 8168101062 · CEO 손정훈

I.Investment Overview

Target디에스이앤씨 (8168101062)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에스이앤씨
영문명DS E&C Co.,Ltd
대표자손정훈
사업자등록번호8168101062
법인등록번호1801111135458
설립일2018.01.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW98.120212.520223.920235.3202449.72025
영업이익100M KRW242021-2.220220.920231.92024-5.12025
순이익100M KRW20.42021-1.52022-2.2202310.12024-9.62025
Item20252024202320222021
자산총계278억원324.2억원336.7억원372.6억원341.8억원
부채총계220.7억원257.3억원279.8억원313.6억원289.4억원
자본총계57.3억원66.9억원56.8억원59억원52.4억원
매출액49.7억원5.3억원3.9억원2.5억원98.1억원
영업이익-5.1억원1.9억원8,580만원-2.2억원24억원
순이익-9.6억원10.1억원-2.2억원-1.5억원20.4억원

VI.Financial Ratios

FY2025 basis

-10.33%

영업이익률

-19.3%

순이익률

-3.45%

ROA

-16.73%

ROE

385.11%

부채비율

20.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에스이앤씨 투심보고서 | Alpha Lenz