디에스글로벌

비상장계속사업자

DS GLOBAL

김근환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에스글로벌

Business Reg. No. 6068657362 · CEO 김근환

I.Investment Overview

Target디에스글로벌 (6068657362)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에스글로벌
영문명DS GLOBAL
대표자김근환
사업자등록번호6068657362
법인등록번호1801110925983
설립일2014.07.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW49.6202153.1202212.4202311.32024228.32025
영업이익100M KRW1.320210.1202336.42025
순이익100M KRW-0.92021-31202219.1202323.72025
Item20252024202320222021
자산총계849.1억원744억원667.4억원682.5억원423.9억원
부채총계682.6억원601.2억원499.6억원533.8억원243.8억원
자본총계166.5억원142.8억원167.7억원148.7억원180.2억원
매출액228.3억원11.3억원12.4억원53.1억원49.6억원
영업이익36.4억원538만원1.3억원
순이익23.7억원19.1억원-31억원-8,898만원

VI.Financial Ratios

FY2025 basis

15.93%

영업이익률

10.39%

순이익률

2.79%

ROA

14.24%

ROE

409.87%

부채비율

19.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에스글로벌 투심보고서 | Alpha Lenz