DSGlobal

비상장계속사업자

DS Global

LIM HYUN SOOK

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

DSGlobal

Business Reg. No. 7268801720 · CEO LIM HYUN SOOK

I.Investment Overview

TargetDSGlobal (7268801720)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명DSGlobal
영문명DS Global
대표자LIM HYUN SOOK
사업자등록번호7268801720
법인등록번호1345110453031
설립일2020.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4.420215.520227.420237.420246.52025
영업이익100M KRW3.220214.220225.320234.220243.12025
순이익100M KRW-120210.220220.22023-3.82024-1.82025
Item20252024202320222021
자산총계135억원140.8억원146.6억원143.8억원135.4억원
부채총계129.7억원133.7억원135.6억원138억원132.8억원
자본총계5.3억원7.1억원11억원5.8억원2.6억원
매출액6.5억원7.4억원7.4억원5.5억원4.4억원
영업이익3.1억원4.2억원5.3억원4.2억원3.2억원
순이익-1.8억원-3.8억원1,688만원1,573만원-1억원

VI.Financial Ratios

FY2025 basis

46.75%

영업이익률

-27.71%

순이익률

-1.34%

ROA

-33.87%

ROE

2,428.34%

부채비율

3.96%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

DSGlobal 투심보고서 | Alpha Lenz