디에스씨앤디

비상장계속사업자

dsc&d

최서영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에스씨앤디

Business Reg. No. 8228701787 · CEO 최서영

I.Investment Overview

Target디에스씨앤디 (8228701787)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에스씨앤디
영문명dsc&d
대표자최서영
사업자등록번호8228701787
법인등록번호1801111264504
설립일2020.01.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW163.32022219.52023846.520241,060.92025
영업이익100M KRW-9202131202232.12023233.220241112025
순이익100M KRW24.22021-24.22022-32.32023148.4202448.52025
Item20252024202320222021
자산총계1,567.1억원1,241.7억원1,304.4억원1,377.8억원1,132.6억원
부채총계1,452.1억원1,175.1억원1,386.3억원1,427.3억원1,158억원
자본총계115억원66.5억원-81.9억원-49.5억원-25.3억원
매출액1,060.9억원846.5억원219.5억원163.3억원
영업이익111억원233.2억원32.1억원31억원-9억원
순이익48.5억원148.4억원-32.3억원-24.2억원24.2억원

VI.Financial Ratios

FY2025 basis

10.46%

영업이익률

4.57%

순이익률

3.09%

ROA

42.16%

ROE

1,262.26%

부채비율

7.34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에스씨앤디 투심보고서 | Alpha Lenz