디에스이엔티

비상장계속사업자

DSENT Co., Ltd.

최병수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에스이엔티

Business Reg. No. 1348651179 · CEO 최병수

I.Investment Overview

Target디에스이엔티 (1348651179)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에스이엔티
영문명DSENT Co., Ltd.
대표자최병수
사업자등록번호1348651179
법인등록번호1314110216468
설립일2008.09.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW287.32021555.12022643.82023264.62024126.12025
영업이익100M KRW32.1202155.8202251.420232720243.82025
순이익100M KRW27.8202144.5202243.2202320202412025
Item20252024202320222021
자산총계408.1억원387.5억원456.6억원649.4억원272.1억원
부채총계198.1억원168.7억원253.8억원484.7억원148억원
자본총계210억원218.8억원202.8억원164.6억원124.1억원
매출액126.1억원264.6억원643.8억원555.1억원287.3억원
영업이익3.8억원27억원51.4억원55.8억원32.1억원
순이익1억원20억원43.2억원44.5억원27.8억원

VI.Financial Ratios

FY2025 basis

2.98%

영업이익률

0.82%

순이익률

0.25%

ROA

0.49%

ROE

94.37%

부채비율

51.45%

자기자본비율

VII.R&D Activity

Keywords 도금, 박스

YearProjectsPapersPatents
2012100
2011100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에스이엔티 투심보고서 | Alpha Lenz