디에스해피

비상장계속사업자

dshsppy

정수연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에스해피

Business Reg. No. 1318651807 · CEO 정수연

I.Investment Overview

Target디에스해피 (1318651807)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에스해피
영문명dshsppy
대표자정수연
사업자등록번호1318651807
법인등록번호1201110672940
설립일2013.08.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.820212.520225.720237.4202482025
영업이익100M KRW-0.520211.820232.9202442025
순이익100M KRW-2.520218.32025
Item20252024202320222021
자산총계336.2억원337.5억원339.9억원335.7억원240.8억원
부채총계309.4억원302.4억원295.3억원282.3억원179.9억원
자본총계26.8억원35.1억원44.6억원53.4억원60.9억원
매출액8억원7.4억원5.7억원2.5억원8,241만원
영업이익4억원2.9억원1.8억원-5,304만원
순이익8.3억원-2.5억원

VI.Financial Ratios

FY2025 basis

50.5%

영업이익률

104.24%

순이익률

2.47%

ROA

30.94%

ROE

1,152.96%

부채비율

7.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에스해피 투심보고서 | Alpha Lenz