디에스피

비상장계속사업자

DSP CO., LTD.

정광섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에스피

Business Reg. No. 4098645168 · CEO 정광섭

I.Investment Overview

Target디에스피 (4098645168)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에스피
영문명DSP CO., LTD.
대표자정광섭
사업자등록번호4098645168
법인등록번호2001110413397
설립일2014.04.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW205.4201977.1202085.32022152.5202369.72024
영업이익100M KRW72.8201916.820207.8202213.220232.82024
순이익100M KRW67.320193.420208.820221420236.92024
Item20242023202220202019
자산총계159.1억원151.7억원139.4억원173.2억원197.7억원
부채총계11.9억원9.8억원10.1억원7.4억원29.1억원
자본총계147.2억원141.9억원129.3억원165.8억원168.7억원
매출액69.7억원152.5억원85.3억원77.1억원205.4억원
영업이익2.8억원13.2억원7.8억원16.8억원72.8억원
순이익6.9억원14억원8.8억원3.4억원67.3억원

VI.Financial Ratios

FY2024 basis

4%

영업이익률

9.96%

순이익률

4.36%

ROA

4.71%

ROE

8.1%

부채비율

92.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에스피 투심보고서 | Alpha Lenz