디에스티

비상장계속사업자

DST

박종대,김대식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에스티

Business Reg. No. 5038130211 · CEO 박종대,김대식

I.Investment Overview

Target디에스티 (5038130211)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에스티
영문명DST
대표자박종대,김대식
사업자등록번호5038130211
법인등록번호1701110097974
설립일1996.04.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW400.42021530.720227502023650.12024620.12025
영업이익100M KRW11.5202112.7202218.3202329.1202437.52025
순이익100M KRW6.420218202210.9202321.2202419.52025
Item20252024202320222021
자산총계338.7억원381.1억원419.5억원364.9억원256.5억원
부채총계204.6억원284.6억원344.2억원277.5억원177.1억원
자본총계134.1억원96.5억원75.3억원87.4억원79.4억원
매출액620.1억원650.1억원750억원530.7억원400.4억원
영업이익37.5억원29.1억원18.3억원12.7억원11.5억원
순이익19.5억원21.2억원10.9억원8억원6.4억원

VI.Financial Ratios

FY2025 basis

6.05%

영업이익률

3.15%

순이익률

5.77%

ROA

14.58%

ROE

152.57%

부채비율

39.59%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 정밀, 공기 압축기, 터보, 기어박스

YearProjectsPapersPatents
2019000
2017100
2016100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에스티 투심보고서 | Alpha Lenz