디에스티

비상장계속사업자

dst corp.

최재혁

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디에스티

Business Reg. No. 4208800459 · CEO 최재혁

I.Investment Overview

Target디에스티 (4208800459)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디에스티
영문명dst corp.
대표자최재혁
사업자등록번호4208800459
법인등록번호2201110156175
설립일2016.12.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

영업이익100M KRW-0.22021-0.32022-0.12023-0.12024-0.12025
순이익100M KRW-0.22021-0.52022-0.12023-020240.12025
Item20252024202320222021
자산총계409.1억원308억원242.2억원170억원162.5억원
부채총계409억원308억원242.1억원169.8억원161.8억원
자본총계978만원272만원686만원2,098만원7,048만원
매출액
영업이익-1,438만원-715만원-1,415만원-2,894만원-1,693만원
순이익706만원-414만원-1,412만원-4,950만원-1,700만원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

0.02%

ROA

72.2%

ROE

418,362.55%

부채비율

0.02%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디에스티 투심보고서 | Alpha Lenz