디티알

비상장계속사업자

DTR Corporation

전 용 배

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디티알

Business Reg. No. 1398115566 · CEO 전 용 배

I.Investment Overview

Target디티알 (1398115566)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디티알
영문명DTR Corporation
대표자전 용 배
사업자등록번호1398115566
법인등록번호1101110193188
설립일1976.03.16

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW185.62021189.720222072023181.12024186.72025
영업이익100M KRW6.52021-12.12022-6.42023-182024-19.42025
순이익100M KRW10.5202111.920224.12023-19.42024-26.92025
Item20252024202320222021
자산총계600.3억원623.9억원637억원638.4억원625.9억원
부채총계248.1억원244.7억원238.5억원244억원243.4억원
자본총계352.2억원379.1억원398.5억원394.4억원382.5억원
매출액186.7억원181.1억원207억원189.7억원185.6억원
영업이익-19.4억원-18억원-6.4억원-12.1억원6.5억원
순이익-26.9억원-19.4억원4.1억원11.9억원10.5억원

VI.Financial Ratios

FY2025 basis

-10.4%

영업이익률

-14.42%

순이익률

-4.48%

ROA

-7.64%

ROE

70.43%

부채비율

58.68%

자기자본비율

VII.R&D Activity

Fields 기계 > 요소부품 · 기계 > 정밀생산기계

Keywords 기어, 정밀가공, 물리적 기상증착, 호브, 연삭기

YearProjectsPapersPatents
2017025
2016142
2015263
2014120
2013100
2012100
2011000
2010200

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디티알 투심보고서 | Alpha Lenz