디트루

비상장계속사업자

DTRUE

이민근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

디트루

Business Reg. No. 2148829865 · CEO 이민근

I.Investment Overview

Target디트루 (2148829865)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명디트루
영문명DTRUE
대표자이민근
사업자등록번호2148829865
법인등록번호1101113937468
설립일2008.07.18
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,4142023198.820240.32025
영업이익100M KRW-17.92021-16.320228132023752024-21.32025
순이익100M KRW-56.12021-63.52022649.42023532024-10.52025
Item20252024202320222021
자산총계278억원390.8억원2,031.5억원912.6억원568.2억원
부채총계7.1억원110억원1,710.8억원1,241.4억원833.4억원
자본총계270.9억원280.8억원320.7억원-328.7억원-265.3억원
매출액3,452만원198.8억원2,414억원
영업이익-21.3억원75억원813억원-16.3억원-17.9억원
순이익-10.5억원53억원649.4억원-63.5억원-56.1억원

VII.Financial Ratios

FY2025 basis

-6,176.72%

영업이익률

-3,041.02%

순이익률

-3.78%

ROA

-3.88%

ROE

2.62%

부채비율

97.44%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

디트루 투심보고서 | Alpha Lenz