두베코

비상장계속사업자

DUBHE CO., LTD.

최규대

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

두베코

Business Reg. No. 6058624835 · CEO 최규대

I.Investment Overview

Target두베코 (6058624835)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명두베코
영문명DUBHE CO., LTD.
대표자최규대
사업자등록번호6058624835
법인등록번호1801110888769
설립일2013.12.04
종업원수44명

V.Workforce

44

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW410.62021525.92022561.72023646.92024740.22025
영업이익100M KRW15.2202145.9202232.5202329202432.32025
순이익100M KRW14.7202134202229.7202330.2202422.22025
Item20252024202320222021
자산총계293.7억원274.7억원231.3억원200.4억원157.2억원
부채총계91.3억원91.6억원76.9억원73.7억원63.6억원
자본총계202.3억원183.1억원154.4억원126.6억원93.6억원
매출액740.2억원646.9억원561.7억원525.9억원410.6억원
영업이익32.3억원29억원32.5억원45.9억원15.2억원
순이익22.2억원30.2억원29.7억원34억원14.7억원

VII.Financial Ratios

FY2025 basis

4.36%

영업이익률

3%

순이익률

7.57%

ROA

10.98%

ROE

45.14%

부채비율

68.9%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

두베코 투심보고서 | Alpha Lenz